| Parameter | Everolimus vs. Cabozantinib, $ | Everolimus vs. Nivolumab, $ | Everolimus vs. Axitinib, $ | |||
|---|---|---|---|---|---|---|
| Low Value | High Value | Low Value | High Value | Low Value | High Value | |
| Base case | 21,338 | – | 64,570 | – | 35,012 | – |
| Everolimus PFS, bounds of 95% CI | 14,752 | 33,284 | 20,261 | Everolimus has lower costs and greater efficacy | 14,344 | Everolimus has lower costs and greater efficacy |
| Comparator PFS, bounds of 95% CI | 28,336 | 13,387 | Everolimus has lower costs and greater efficacy | 31,408 | Everolimus has lower costs and greater efficacy | 7,179 |
| Everolimus OS, bounds of 95% CI | 22,901 | 19,343 | 72,906 | 53,933 | 40,014 | 28,630 |
| Comparator OS, bounds of 95% CI | 20,400 | 23,510 | 43,841 | 64,570 | 26,395 | 42,834 |
| Everolimus WAC price, ±25% | 31,019 | 11,658 | 116,200 | 12,941 | 65,990 | 4,035 |
| Comparator WAC price, ±25% | 15,122 | 27,554 | 1,287 | 127,854 | Axitinib has lower costs and greater efficacy | 71,203 |
| AWP prices | 26,026 | – | 73,894 | – | 39,183 | – |
| Everolimus treatment duration, ±25% | 31,899 | 17,818 | 120,893 | 45,796 | 68,806 | 23,748 |
| Comparator treatment duration, ±25% | 5,296 | 21,338 | 44,644 | 64,570 | 1,605 | 35,012 |
| Other postprogression costs, ±25% | 21,373 | 21,303 | 64,478 | 64,663 | 35,096 | 34,929 |
| Duration of third-line treatment, ±50% or ±25% | 21,854 | 21,338 | 52,950 | 64,570 | 36,662 | 35,012 |
| Cost of adverse events, ±25% | 21,323 | 21,354 | 65,975 | 63,166 | 33,762 | 36,262 |
Note: All costs are in 2016 U.S dollars.
AWP = average wholesale price; CI = confidence interval; OS = overall survival; PFS = progression-free survival; WAC = wholesale acquisition cost.