Table 4.
Cohort-Level (n=100,000) Incremental Cost Estimates for IDM Programme Administration Cost Scenarios
| Country | Primary Analysis | Scenario | ||||
|---|---|---|---|---|---|---|
| Per-Patient Annual IDM Programme Admin Cost | Incr. Life Years | Incr. Total Costs | Per-Patient Annual IDM Programme Admin Cost | Incr. Total Costs | Incr. Cost-Per-Life Year | |
| England | £306 | 2299 | £38,150,385 | £50 | –£8,190,743 | –£3562 |
| £100 | £842,968 | £367 | ||||
| £150 | £9,876,678 | £4295 | ||||
| £200 | £18,910,388 | £8224 | ||||
| £300 | £36,977,809 | £16,082 | ||||
| £400 | £55,045,230 | £23,940 | ||||
| £500 | £73,112,650 | £31,797 | ||||
| £600 | £91,180,071 | £39,655 | ||||
| £700 | £109,247,492 | £47,513 | ||||
| Germany | €346 | 3619 | €35,582,898 | €50 | –€24,480,201 | –€6764 |
| €100 | –€14,321,709 | –€3957 | ||||
| €150 | –€4,163,217 | –€1150 | ||||
| €200 | €5,995,274 | €1657 | ||||
| €300 | €26,312,258 | €7271 | ||||
| €400 | €46,629,242 | €12,884 | ||||
| €500 | €66,946,225 | €18,498 | ||||
| €600 | €87,263,209 | €24,112 | ||||
| €700 | €107,580,192 | €29,726 | ||||
| Canada | $500 | 4299 | –$20,516,519 | $50 | –$130,761,487 | –$30,414 |
| $100 | –$118,512,046 | –$27,565 | ||||
| $150 | –$106,262,605 | –$24,716 | ||||
| $200 | –$94,013,165 | –$21,867 | ||||
| $300 | –$69,514,283 | –$16,169 | ||||
| $400 | –$45,015,401 | –$10,470 | ||||
| $500 | –$20,516,519 | –$4772 | ||||
| $600 | $3,982,362 | $926 | ||||
| $700 | $28,481,244 | $6625 | ||||
| Japan | ¥48,111 | 3656 | ¥1,091,533,997 | ¥7500 | –¥7,072,104,135 | –¥1,934,553 |
| ¥15,000 | –¥5,564,462,147 | –¥1,522,142 | ||||
| ¥22,500 | –¥4,056,820,159 | –¥1,109,731 | ||||
| ¥30,000 | –¥2,549,178,171 | –¥697,320 | ||||
| ¥45,000 | ¥466,105,805 | ¥127,502 | ||||
| ¥60,000 | ¥3,481,389,780 | ¥952,324 | ||||
| ¥75,000 | ¥6,496,673,756 | ¥1,777,146 | ||||
| ¥90,000 | ¥9,511,957,731 | ¥2,601,967 | ||||
| ¥105,000 | ¥12,527,241,707 | ¥3,426,789 | ||||
Abbreviations: IDM, integrated disease management; Incr, incremental = (Policy - UC); £, British Pound; €, Euro; $, Canadian dollar; ¥, Japanese Y.