Table A.62.
Calculation of the dilution factor in the German/Luxembourg cluster using two scenarios (with or without intra‐European trade)
| Season | Dilution of cut roses from African countries with occurrence of FCM and Israel by other import and own production | |||||||
|---|---|---|---|---|---|---|---|---|
| Scenario 1 | Scenario 2 | |||||||
| Import from African countries with FCM and Israel | Other import (World+EU27) | Own production | Low dilution factor | Import from African countries with FCM and Israel | Other import (World, not EU) | Own production | High dilution factor | |
| a | b1 | c | a/(a + b1 + c) | a | b2 | c | a/(a + b2 + c) | |
| Winter | 63,232,315 | 246,529,799 | 15,183,333 | 19% | 63,232,315 | 5,533,512 | 15,183,333 | 75% |
| Spring | 75,084,845 | 310,911,069 | 15,183,333 | 19% | 75,084,845 | 5,285,530 | 15,183,333 | 79% |
| Summer | 66,759,404 | 278,238,726 | 15,183,333 | 19% | 66,759,404 | 3,769,106 | 15,183,333 | 78% |
| Autumn | 67,821,871 | 274,707,989 | 15,183,333 | 19% | 67,821,871 | 4,823,631 | 15,183,333 | 77% |
| Total | 272,898,435 | 1,110,387,583 | 60,733,333 | 272,898,435 | 19,411,779 | 60,733,333 | ||