Table 3.

Consolidated costs and benefits with projections till 2028, assuming up to 100% validation.

	Scenario A	Scenario B	Scenario C
% BPMDs validated and practitioners trained	20%	60%	100%
Year	2021	2025	2028
Total research costs	$ 661,570	$ 1,420,500	$ 1,989,699
Total implementation costs	$13,733,740–$15,483,083	$ 35,319,069–$40,567,099	$37,408,257–$46,154,973
Total research & implementation costs	$ 14,395,310–$16,144,653	$ 36,739,569–$41,987,599	$ 39,397,955–$48,144,671
Medication saving in total	$ 16,875,493	$ 190,232,823	$ 541,549,886
Healthcare savings in total	$ 163,748	$ 1,845,898	$ 5,254,875
Productivity saving in total	$ 6,936,273	$ 78,190,706	$ 222,591,275
Total benefits (100% attribution)	$ 23,975,513	$ 270,269,427	$ 769,396,037