Skip to main content
. 2024 Aug 1;12:1383668. doi: 10.3389/fpubh.2024.1383668

Table 7.

Budget impact of PCV vaccination.

Budget impact analysis
Year Vaccination program cost (USD) Health system cost (USD) Difference
2026 48,475,584 2,513,196 45,962,388
2027 48,835,019 2,531,831 46,303,188
2028 49,149,129 2,548,116 46,601,013
2029 49,473,328 2,564,924 46,908,404
2030 49,844,053 2,584,144 47,259,909
2031 50,278,953 2,606,691 47,672,262
Net budget impact (USD) 280,707,164