Table 7.
Partial budget analysis results of hot pepper as affected by blended NPS fertilizer and cattle manure in Jabi Tehnan district, Ethiopia in 2021 under irritation.
| NPS (kg ha−1) * CM (t ha−1) | UAMPY (t ha-1) | AMPY (t ha−1) | GB (ETB ha-1) | Cost of fertilizer |
Application cost (ETB ha−1) | TVC (ETB ha−1) | NB (ETB ha−1) | DA | Marginal rate of return (%) | |
|---|---|---|---|---|---|---|---|---|---|---|
| NPS | CM | |||||||||
| 0*0 | 1.23 | 1.107 | 265680 | 0 | 0 | 0 | 0 | 265680 | ||
| 0*5 | 1.51 | 1.359 | 326160 | 0 | 2750 | 150 | 2900 | 323260 | 1316.39 | |
| 0*10 | 1.56 | 1.404 | 336960 | 0 | 5500 | 300 | 5800 | 331160 | D | |
| 0*15 | 1.95 | 1.755 | 421200 | 0 | 8250 | 450 | 8700 | 412500 | D | |
| 100*0 | 1.43 | 1.287 | 308880 | 1560 | 0 | 120 | 1680 | 307200 | 2471.43 | |
| 100*5 | 2.12 | 1.908 | 457920 | 1560 | 2750 | 270 | 4580 | 453340 | 5034.43 | |
| 100*10 | 2.5 | 2.25 | 540000 | 1560 | 5500 | 420 | 7480 | 532520 | 2732.79 | |
| 100*15 | 2.53 | 2.277 | 546480 | 1560 | 8250 | 570 | 10380 | 536100 | D | |
| 200*0 | 1.83 | 1.647 | 395280 | 3120 | 0 | 240 | 3360 | 391920 | 14926.09 | |
| 200*5 | 2.34 | 2.106 | 505440 | 3120 | 2750 | 390 | 6260 | 499180 | 2728.57 | |
| 200*10 | 2.89 | 2.601 | 624240 | 3120 | 5500 | 540 | 9160 | 615080 | 4914.29 | |
| 200*15 | 2.9 | 2.61 | 626400 | 3120 | 8250 | 690 | 12060 | 614340 | D | |
| 300*0 | 2.02 | 1.818 | 436320 | 4680 | 0 | 360 | 5040 | 431280 | D | |
| 300*5 | 2.28 | 2.052 | 492480 | 4680 | 2750 | 510 | 7940 | 484540 | D | |
| 300*10 | 2.74 | 2.466 | 591840 | 4680 | 5500 | 660 | 10840 | 581000 | D | |
| 300*15 | 2.57 | 2.313 | 555120 | 4680 | 8250 | 810 | 13740 | 541380 | D | |
CM, cattle manure; UAMPY, un adjusted marketable dry pod yield; AMPY, adjusted marketable dry pod yield; GB, gross benefit; TVC, total variable cost; NB, net benefit; DA, dominance analysis; D, Dominated; ETB, Ethiopian birr.