Table 7.
Calculation of the cost (initial construction and maintenance) for the four proposed mixtures.
| HMA Code | V100A5.1 | RCA100B20A5.1R0 | RCA100B20A6.5R0 | RCA100B20A5.1R6 | |
|---|---|---|---|---|---|
| Initial construction | VA Cost | USD 25,797.00 | USD 5007.65 | USD 4701.34 | USD 5081.66 |
| Sand Cost | USD 3360.00 | USD 3264.34 | USD 3241.45 | USD 3312.58 | |
| Binder Cost | USD 19,057.00 | USD 18,510.30 | USD 23,765.89 | USD 18,783.86 | |
| VA Trucking | USD 1950.00 | USD 378.58 | USD 355.42 | USD 384.17 | |
| RCA Trucking | - | USD 1343.94 | USD 1353.87 | USD 1363.80 | |
| Sand Trucking | USD 317.00 | USD 308.48 | USD 306.32 | USD 313.04 | |
| Binder Trucking | USD 203.00 | USD 197.30 | USD 253.32 | USD 200.21 | |
| BA + RAS Trucking | - | USD 171.76 | USD 170.70 | USD 315.63 | |
| Plant-to-Site Trucking | USD 7960.00 | USD 773.71 | USD 779.43 | USD 785.15 | |
| RCA Tipping Credit | - | USD 522.89 | USD 5261.48 | USD 5300.07 | |
| Total | USD 58,644.00 | USD 30,478.95 | USD 40,189.22 | USD 35,840.17 | |
| Maintenance | Sand Cost | USD 117,242.00 | USD 2055.99 | USD 16,971.96 | USD 18,482.90 |
| Binder Cost | USD 15,274.00 | USD 13,399.83 | USD 11,701.72 | USD 12,048.45 | |
| VA Trucking | USD 86,611.00 | USD 75,983.21 | USD 85,795.58 | USD 68,320.25 | |
| RCA Trucking | USD 8863.00 | USD 1554.03 | USD 1283.08 | USD 1397.31 | |
| Sand Trucking | - | USD 5516.77 | USD 4887.52 | USD 4960.40 | |
| Binder Trucking | USD 1443.00 | USD 1266.28 | USD 1105.81 | USD 1138.58 | |
| BA + RAS Trucking | USD 923.00 | USD 809.89 | USD 914.48 | USD 728.21 | |
| RCA Tipping Credit | - | USD 705.08 | USD 1038.28 | USD 633.97 | |
| BA Tipping Credit | USD 3620.00 | USD 3176.03 | USD 2813.77 | USD 2855.73 | |
| RAS Cost | - | USD 21,439.51 | USD 18,994.11 | USD 19,277.32 | |
| Total | USD 233,976.00 | USD 125,906.62 | USD 145,506.31 | USD 129,843.12 | |