Table 3.
Direct Costs of the Breast Cancer Screening Program
| Cost of | Value | 2017 | 2018 | 2019 | 2020 | Total |
|---|---|---|---|---|---|---|
| % | 100% | |||||
| Personnel | Present Value (Rials) | 52,970,712,878 | 59,836,597,041 | 66,041,830,408 | 112,578,746,579 | 291,427,886,907 |
| Present Value (PPP$) | 3,798,572 | 3,724,755 | 2,991,641 | 3,953,189 | 14,468,159 | |
| % | 93.52% | |||||
| buildings and space | Present Value (Rials) | 1,784,212,022 | 1057079339,29 | 1,212,626,969 | 1,729,317,654 | 5,783,235,986 |
| Present Value (PPP$) | 127,947 | 65,801 | 54,931 | 60,724 | 309,405 | |
| % | 2% | |||||
| Equipment | Present Value (Rials) | 978,684,964 | 97,868,496 | 97,868,496 | 97,868,496 | 1,272,290,454 |
| Present Value (PPP$) | 70,182 | 6,092 | 4,433 | 3,436 | 84,144 | |
| % | 0.54% | |||||
| Utility (Carriers of Energy) | Present Value (Rials) | 77,025,214 | 89,219,595 | 130,184,607 | 144,162,205 | 440,591,624 |
| Present Value (PPP$) | 5,523 | 5,553 | 5,897 | 5,062 | 22,036 | |
| % | 0.15% | |||||
| Training | Present Value (Rials) | 4,521,613 | 7,951,347 | 9,173,624 | 54,674,212 | 76,320,798 |
| Present Value (PPP$) | 324 | 494 | 415 | 1,919 | 3,154 | |
| % | 0.02% | |||||
| Consumable Equipment | Present Value (Rials) | 1,300,569,994 | 2,797,313,200 | 2,389,512,200 | 3,039,546,827 | 9,526,942,222 |
| Present Value (PPP$) | 93,264 | 174,129 | 108,242 | 106,733 | 482,370 | |
| % | 3.12% | |||||
| Transportation | Present Value (Rials) | 76,508,632 | 76,980,420 | 105,062,282 | 134,094,013 | 392,645,349 |
| Present Value (PPP$) | 5,486 | 4,791 | 4,759 | 4,708 | 19,746 | |
| % | 0.13% | |||||
| Social mobilization and publicity | Present Value (Rials) | 12,816,709 | 15,381,814 | 10,074,727 | 12,255,755 | 50,529,006 |
| Present Value (PPP$) | 919 | 957 | 456 | 430 | 2,763 | |
| % | 0.01% | |||||
| Others | Present Value (Rials) | 283,825,665 | 375,882,946 | 397,002,683 | 487,454,913 | 1,544,166,208 |
| Present Value (PPP$) | 20,353 | 23,398 | 17,983 | 17,116 | 78,852 | |
| % | 0.51% | |||||
| Total | Present Value (Rials) | 57,488,877,696 | 64,354,274,201 | 70,393,336,000 | 118,278,120,660 | 310,514,608,558 |
| Present Value (PPP$) | 4,122,573 | 4,005,975 | 3,188,761 | 4,153,322 | 15,470,633 |