Table 9.
Present and suggested roads’ cost analysis.
| No | Description of work | Unit | Present road quantities | Suggested road quantities | Unit Cost | Present road’s total cost | Suggested road’s total cost |
|---|---|---|---|---|---|---|---|
| 1 | Excavation in all types of soil except rocks and transporting the excavated material to a public waste dump | M3 | 399,795 | 177,950 | 42 | EGP 16,791,390 | EGP 7,473,900 |
| 2 | Supplying & operating clean soil brought from outside | M3 | 348,180 | 21,750 | 85 | EGP 29,595,300 | EGP 1,848,750 |
| 3 | Supplying & operating granular sub-base | M3 | 24,336 | 28,808 | 290 | EGP 7,057,440 | EGP 8,354,320 |
| 4 | Providing bituminous layer “M.C.30” with a rate of 1.5 kg/m2 | M2 | 56,160 | 66,480 | 29 | EGP 1,628,640 | EGP 1,927,920 |
| 5 | Supplying & Operating Subbase Asphalt Layer with a thickness of 7 cm | M2 | 56,160 | 66,480 | 156 | EGP 8,760,960 | EGP 10,370,880 |
| 6 | Providing Sticky bituminous layer “R.C.30” with rate 0.5 kg/m2 | M2 | 56,160 | 66,480 | 12 | EGP 673,920 | EGP 797,760 |
| 7 | Supplying & Operating Top Asphalt Layer with a thickness of 5 cm | M2 | 56,160 | 66,480 | 169 | EGP 9,491,040 | EGP 11,235,120 |
| Total cost of structural work | EGP 73,998,690 | EGP 42,008,650 | |||||
| Total cost of plumbing, electrical, and landscape work “Approximately 1,772,896.4 LE/Km” | EGP 4,148,578.61 | EGP 4,910,924.25 | |||||
| Total construction cost | EGP 78,147,268.61 | EGP 46,919,574.25 | |||||