|
|
|
|
|
Recruitment of schools and teachers |
|
|
|
|
|
|
|
|
|
Teachers |
32 |
|
$842 |
$842 |
|
|
|
|
|
Principals |
32 |
|
$1,917 |
$1,917 |
|
|
|
|
|
Project staff |
80 |
$3,672 |
|
$3,672 |
|
|
|
|
|
Schools (stipend) |
|
$12,000 |
|
$12,000 |
|
|
|
|
|
Sub‐total |
144 |
$15,672 |
$2,760 |
$18,431 |
|
|
|
|
|
|
Delivering the intervention: training teachers |
|
|
|
|
|
|
|
|
Program |
|
|
|
|
|
|
|
|
|
Arranging facilities, meals |
10 |
$165 |
|
$165 |
|
|
|
|
|
Facility costs |
|
$82 |
|
$82 |
|
|
|
|
|
Meal costs |
|
$1,584 |
|
$1,584 |
|
|
|
|
|
Preparing materials, supplies |
81 |
$1,335 |
|
$1,335 |
|
|
|
|
|
Supply costs |
|
$304 |
|
$304 |
|
|
|
|
|
Staff coordination |
35 |
$577 |
|
$577 |
|
|
|
|
|
Project administration |
29 |
$963 |
|
$963 |
|
|
|
|
|
Curriculum |
|
|
|
|
|
|
|
|
|
Staff training materials |
|
$733 |
|
$733 |
|
|
|
|
|
Dinosaur curriculum |
|
$11,898 |
|
$11,898 |
|
|
|
|
|
Teachers |
|
|
|
|
|
|
|
|
|
3 Days training: substitute |
320 |
$9,152 |
|
$9,152 |
|
|
|
|
|
3 Days training: stipends |
320 |
$6,864 |
|
$6,864 |
|
|
|
|
|
Project staff |
|
|
|
|
|
|
|
|
|
Training preparation |
83 |
$3,810 |
|
$3,810 |
|
|
|
|
|
Mileage |
|
$1,109 |
|
$1,109 |
|
|
|
|
|
Conducting workshops |
116 |
$5,325 |
|
$5,325 |
|
|
|
|
|
Travel |
31 |
$1,423 |
|
$1,423 |
|
|
|
|
|
Consultation |
|
|
|
|
|
|
|
|
|
Staff time (with travel) |
36 |
$1,652 |
|
$1,652 |
|
|
|
|
|
Mileage |
|
$294 |
|
$294 |
|
|
|
|
|
Sub‐total |
1061 |
$47,269 |
$0 |
$47,269 |
|
|
|
|
|
|
Delivering the intervention: classroom time |
|
|
|
|
|
|
|
|
Homework (teacher during training) |
114 |
|
$5,442 |
$3,443 |
|
|
|
|
|
Classroom social skill training |
|
|
|
|
|
|
|
|
|
SP preparation |
113 |
|
$2,974 |
$2,974 |
|
|
|
|
|
SP implementation |
261 |
|
$12,459 |
$12,459 |
|
|
|
|
|
Classroom behavior plans |
|
|
|
|
|
|
|
|
|
CB preparation |
64 |
|
$1,684 |
$1,684 |
|
|
|
|
|
CB implementation |
|
|
$0 |
$0 |
|
|
|
|
|
Individual behavior plans |
|
|
|
|
|
|
|
|
|
IB preparation |
40 |
|
$1,053 |
$1,053 |
|
|
|
|
|
IB implementation |
|
|
$0 |
$0 |
|
|
|
|
|
Consultation |
|
|
|
|
|
|
|
|
|
Teacher time |
19 |
|
$500 |
$500 |
|
|
|
|
|
Sub‐total |
611 |
$0 |
$24,111 |
$22,113 |
|
|
|
|
|
|
Total costs |
1816 |
$62,941 |
$26,871 |
$87,813 |
|
|
|
|
|
% Total costs |
|
72% |
31% |
|
|
|
|
|
|
Costs per child |
|
$206 |
$88 |
$287 |
|
|
|
|
|
Costs per high‐risk child |
|
$1,907 |
$814 |
$2,661 |