Table 2.
Fixed, Variable, and Total Costs for Each Intervention Arm
| ATSM | NASM | |
|---|---|---|
| Fixed Costs | ||
| Server | 3,430 | 3,430 |
| Hosting | 600 | 600 |
| Security | 1,004 | 1,004 |
| Publish Symptom Guide | 2,912 | 2,912 |
| Information Technology | 890 | 3,116 |
| Software Programs and Lease |
5,635 | 67,677 |
| Hardware/Software Maintenance and Management |
42,120 | 10,000 |
| Nurse Interviewer Training |
9,360a | |
| Total Fixed Costs | $60,577 | $102,185 |
| Variable Costs | ||
| Telephone Costs at $.36/min |
1.89 hrs/ × $.36/min $41.00 |
5.5 hrs × $30/hr Nurse Salary × 1.3 Fringe = $214.50+$.36 = $188.80 = $333.30 |
| Personnel Coordination Time |
1.89 hrs × .5 = .95 × $14 × 1.3 $17.29 |
5.5 hrs × .15 = .82 × $14/hr × 1.3 = $14.92 |
| Quality Assurance Time | 1.89 hrs × .1 = .19 × $25 × 1.3 $6.14 |
5.5 hrs × .3 = 1.65 × $30/hr × 1.3 $64.35 |
|
Variable Costs per Patient |
$64.43 | $412.57 |
| Patients | 173 | 173 |
| Total Variable Costs | $11146 | $71374 |
| Total Costs | $71723 | $173,559 |
| Total Cost per patient | $414.59 | $1003.23 |
6 nurses × 40/hrs × 30 hrs 30% fringe benefits