Table 2.
Financial Cost1 | Annual Economic Cost | Economic cost per child screened | Cost Profile (%)6 | |||
---|---|---|---|---|---|---|
Resource | New funds | Existing resources | Total | |||
Personnel: | ||||||
Salaries | - | 132,516 | 132,516 | 25,077 | 2.27 | 36 |
Per Diems | 22,852 | - | 22,852 | 4,357 | 0.39 | 6 |
22,852 | 132,516 | 155,368 | 29,434 | 2.66 | 43 | |
Transport: | ||||||
Vehicle | - | 17,387 | 17,387 | 3,292 | 0.30 | 5 |
Fuel | 11,771 | - | 11,771 | 2,229 | 0.20 | 3 |
Servicing | - | 16,884 | 16,884 | 3,197 | 0.29 | 5 |
Distribution2 | 33,104 | - | 33,104 | 6,246 | 0.57 | 9 |
44,875 | 34,271 | 79,146 | 14,965 | 1.35 | 22 | |
Facility: | ||||||
Rent3 | - | 5,016 | 5,016 | 957 | 0.09 | 1 |
Other4 | 2,761 | - | 2,761 | 534 | 0.05 | 1 |
2,761 | 5,016 | 7,777 | 1,490 | 0.13 | 2 | |
Field Equipment: | ||||||
RDTs | 80,650 | - | 80,650 | 15,217 | 1.38 | 22 |
Anti-malarials | 9,919 | - | 9,919 | 1,872 | 0.17 | 3 |
Other5 | 32,243 | - | 32,243 | 6,084 | 0.55 | 9 |
122,813 | - | 122,813 | 23,173 | 2.10 | 34 | |
TOTAL | 193,301 | 171,803 | 365,104 | 69,062 | 6.24 | 100 |
% | 53 | 47 | ||||
1 Financial costs are the undiscounted direct monetary costs for the programme over five years.
2 Cost of transporting extra RDTs and anti-malarials to the district hospital
3 Includes utilities and furniture.
4 Includes office consumables and computer equipment.
5 Includes blood lancets, cotton wool, gauze roll, gloves, paper towels, disinfectant dispenser, thermometer, biscuit packs, milk cartons, bottled water, paracetamol, pencils, erasers, sharpeners, masking tape, garbage bag, marker pens, scissors, dust bin, triple timers, weighing scales and mobile phone credit.
6 Applies to both financial and economic costs.