Table 3.

Present value of savings per family from a parenting programme over 25 years (base case)

Budget	Present value	% of savings
National Health Service	£2,195	13%
Social Services Department	£109	1%
Department for Education	£690	4%
Criminal Justice Service	£2,842	17%
Public sector total	£5,837	36%
Voluntary sector	£27	0%
Lost output (crime)	£2,197	13%
Victim costs (crime)*	£7,468	45%
Other crime costs**	£906	6%
Other sectors/individuals total	£10,598	64%
Total savings	£16,435
Intervention cost
- Group provision only	£952
- 80% group, 20% individual provision	£1,177
- Individual provision only	£2,078
Net present value of savings to public sector (to society)
- Group provision only	£4,885 (£15,483)
- 80% group, 20% individual provision	£4,660 (£15,258)
- Individual provision only	£3,759 (£14,357)

* Intangibles

** Includes: costs in anticipation of crime, property damage and victim services