Table 1.

Discounted production and consumption, EURO

Age at intervention	Production	Non-health care consumption	Health care consumption	Net present value of net consumption
0	460,421	517,747	23,021	80,348
5	519,637	520,759	24,330	25,452
10	602,701	518,205	26,067	−58,429
15	699,068	518,551	27,803	−152,714
20	802,028	521,217	31,054	−249,757
25	824,118	493,098	32,720	−298,300
30	801,178	464,148	33,533	−303,497
35	737,655	445,924	34,199	−257,532
40	646,764	433,846	35,372	−177,547
45	535,951	418,417	36,622	−80,912
50	410,263	388,862	37,646	16,246
55	274,646	346,745	38,049	110,148
60	130,242	297,663	37,610	205,032
65	44,092	213,050	35,943	204,901
70	14,358	206,856	32,567	225,065
75	9,053	166,955	27,605	185,506
80	5,828	133,245	21,611	149,027
85	4,235	102,628	15,376	113,769

These figures are not adjusted for survival. The discount rate is 3% p.a