Table 11.
Net present value of proposed BVD eradication programme in Irish dairy herds (€m)
|
Tests: | ||||||
|---|---|---|---|---|---|---|
|
Year |
1 |
2 |
3 |
4 |
5 |
Total* |
| Tag calves | Herd completion | Remove PI | Surveillance | Confirm PI | ||
| 1 |
5.25 |
|
5.08 |
|
0.48 |
10.81 |
| 2 |
5.25 |
|
|
|
|
5.25 |
| 3 |
5.25 |
0.80 |
|
|
|
6.05 |
| 4 |
|
|
|
1.31 |
|
1.31 |
| 5 |
|
|
|
1.31 |
|
1.31 |
| 6 |
|
|
|
1.31 |
|
1.31 |
| NPV: | 23.36 | |||||
*Row totals are before discounting and therefore their sum exceeds the NPV.