Table 3. Overview of the number of cases, discounted costs and DALYs, programme costs and Cost/DALY for the situation without vaccination and with vaccination and the prevented number of cases and costs.

	Without vaccination	With Rotarix	With RotaTeq	Prevented (difference Rotarix and rotaTeq)
Outpatient visits	170,228	111,966	111,966	58,262
Incidence per 100,000	3,015	1,983	1,983	1,032
Hospital visits	15,744	10,858	10,858	4,886
Incidence per 100,000	279	192	192	87
Deaths	3,679	2,152	2,152	1,527
Incidence per 100,000	65	38	38	27
Deaths in the hospital	304	178	178	126
Outpatient costs: health care	$3,932,237	$2,572,286	$2,572,286	$1,359,950
Outpatient costs: society	$530,935	$347,313	$347,313	$183,622
Hospital costs	$454,886	$312,210	$312,210	$142,676
Hospital costs	$304,789	$209,191	$209,191	$95,597
DALY outpatient	183	120	120	63
DALY hospital	23	16	16	7
DALY mortality	116,565	68,084	68,084	48,481
Doses	–	2,213,247	3,208,264	(995,017)
Program cost	–	$8,631,662	$15,720,492	(7,088,830)
Cost/DALY: health care	–	$147	$293	($146)
Cost/DALY: society	–	$142	$288	($147)

Presented number is the median outcome of 1000 latin hypercube samples.