Table 4.
Target school | Duration (weeks) | Cost of lost learning ($1000) | Lost productivity due to school closure ($1000) | Energy savings ($1000) | Health care costs ($1000) | Lost productivity due to fatal cases ($1000) | Lost productivity due to sickness ($1000) | Total cost ($1000) | QALY gains (compared to no intervention) | Cost per QALY (compared to no intervention) | ICER |
---|---|---|---|---|---|---|---|---|---|---|---|
0 |
0 |
0 |
0 |
0 |
28 890 |
428 137 |
138 654 |
595 682 |
|
|
|
3 |
4 |
12 900 |
0 |
720 |
28 215 |
419 135 |
136 843 |
596 374 |
321 |
2 155 |
|
3 |
5 |
16 125 |
0 |
900 |
28 049 |
416 920 |
136 411 |
596 604 |
400 |
2 306 |
2 921 |
3 |
1 |
3 225 |
0 |
180 |
28 846 |
427 542 |
138 529 |
597 961 |
21 |
106 854 |
|
3 |
3 |
9 675 |
0 |
540 |
28 491 |
422 813 |
137 570 |
598 009 |
190 |
12 224 |
Dominated |
3 |
6 |
19 350 |
0 |
1 080 |
27 985 |
416 062 |
136 245 |
598 562 |
431 |
6 686 |
64 224 |
3 |
2 |
6 450 |
0 |
360 |
28 732 |
426 018 |
138 216 |
599 056 |
76 |
44 470 |
Dominated |
3 |
7 |
22 575 |
0 |
1 260 |
27 964 |
415 780 |
136 190 |
601 248 |
441 |
12 628 |
267 404 |
3 |
8 |
25 800 |
0 |
1 440 |
27 957 |
415 695 |
136 173 |
604 186 |
444 |
19 161 |
975 711 |
3 |
9 |
29 025 |
0 |
1 620 |
27 955 |
415 672 |
136 169 |
607 201 |
445 |
25 907 |
3 654 485 |
3 |
10 |
32 250 |
0 |
1 800 |
27 955 |
415 664 |
136 167 |
610 236 |
445 |
32 714 |
11 358 909 |
2 |
1 |
0 |
26 795 |
188 |
28 844 |
427 532 |
138 545 |
621 528 |
22 |
1 179 444 |
|
1 |
1 |
0 |
36 194 |
174 |
28 853 |
427 657 |
138 575 |
631 105 |
17 |
2 029 542 |
|
2 |
2 |
0 |
53 591 |
376 |
28 735 |
426 112 |
138 297 |
646 358 |
73 |
691 761 |
|
4 |
1 |
0 |
62 989 |
362 |
28 810 |
427 096 |
138 472 |
657 005 |
38 |
1 622 566 |
|
5 |
1 |
3 225 |
62 989 |
542 |
28 769 |
426 546 |
138 354 |
659 342 |
58 |
1 107 041 |
|
1 |
2 |
0 |
72 388 |
348 |
28 752 |
426 362 |
138 363 |
665 517 |
65 |
1 082 646 |
|
2 |
3 |
0 |
80 386 |
564 |
28 481 |
422 818 |
137 732 |
668 853 |
192 |
380 871 |
|
2 |
4 |
0 |
107 181 |
752 |
28 108 |
417 981 |
136 924 |
689 442 |
366 |
256 079 |
|
1 |
3 |
0 |
108 582 |
522 |
28 535 |
423 576 |
137 909 |
698 080 |
166 |
618 250 |
|
2 |
5 |
0 |
133 976 |
940 |
27 795 |
413 930 |
136 260 |
711 021 |
512 |
225 466 |
|
4 |
2 |
0 |
125 979 |
724 |
28 618 |
424 608 |
138 047 |
716 527 |
128 |
944 416 |
|
5 |
2 |
6 450 |
125 979 |
1 084 |
28 494 |
422 945 |
137 687 |
720 470 |
187 |
665 879 |
|
1 |
4 |
0 |
144 776 |
696 |
28 275 |
420 231 |
137 363 |
729 949 |
287 |
467 968 |
|
2 |
6 |
0 |
160 772 |
1 128 |
27 636 |
411 869 |
135 925 |
735 074 |
585 |
238 117 |
|
2 |
7 |
0 |
187 567 |
1 316 |
27 576 |
411 079 |
135 797 |
760 703 |
614 |
268 896 |
|
1 |
5 |
0 |
180 970 |
870 |
28 108 |
418 079 |
137 011 |
763 298 |
365 |
459 401 |
|
4 |
3 |
0 |
188 968 |
1 086 |
28 179 |
418 930 |
137 085 |
772 075 |
333 |
529 302 |
|
5 |
3 |
9 675 |
188 968 |
1 626 |
27 906 |
415 233 |
136 270 |
776 425 |
465 |
388 791 |
|
2 |
8 |
0 |
214 362 |
1 504 |
27 557 |
410 834 |
135 758 |
787 007 |
622 |
307 365 |
|
1 |
6 |
0 |
217 164 |
1 044 |
28 044 |
417 253 |
136 876 |
798 292 |
395 |
513 250 |
|
2 |
9 |
0 |
241 157 |
1 692 |
27 551 |
410 765 |
135 746 |
813 528 |
625 |
348 587 |
|
4 |
4 |
0 |
251 957 |
1 448 |
27 555 |
410 851 |
135 722 |
824 637 |
624 |
366 634 |
|
5 |
4 |
12 900 |
251 957 |
2 168 |
27 050 |
403 997 |
134 214 |
827 950 |
868 |
267 629 |
|
1 |
7 |
0 |
253 358 |
1 218 |
28 022 |
416 976 |
136 830 |
833 968 |
405 |
588 668 |
|
2 |
10 |
0 |
267 953 |
1 880 |
27 550 |
410 744 |
135 743 |
840 109 |
626 |
390 639 |
|
1 |
8 |
0 |
289 552 |
1 392 |
28 017 |
416 902 |
136 818 |
869 897 |
407 |
672 986 |
|
4 |
5 |
0 |
314 946 |
1 810 |
27 034 |
404 084 |
134 582 |
878 837 |
868 |
326 324 |
|
5 |
5 |
16 125 |
314 946 |
2 710 |
26 272 |
393 758 |
132 340 |
880 731 |
1 234 |
230 988 |
|
1 |
9 |
0 |
325 746 |
1 566 |
28 015 |
416 881 |
136 815 |
905 892 |
408 |
759 953 |
|
4 |
6 |
0 |
377 936 |
2 172 |
26 753 |
400 417 |
133 965 |
936 898 |
999 |
341 470 |
|
5 |
6 |
19 350 |
377 936 |
3 252 |
25 798 |
387 502 |
131 192 |
938 526 |
1 457 |
235 261 |
|
1 |
10 |
0 |
361 940 |
1 740 |
28 015 |
416 876 |
136 814 |
941 904 |
408 |
847 747 |
|
4 |
7 |
0 |
440 925 |
2 534 |
26 645 |
399 011 |
133 728 |
997 774 |
1 050 |
383 078 |
|
5 |
7 |
22 575 |
440 925 |
3 794 |
25 597 |
384 843 |
130 703 |
1 000 849 |
1 552 |
261 045 |
|
4 |
8 |
0 |
503 914 |
2 896 |
26 611 |
398 573 |
133 654 |
1 059 855 |
1 065 |
435 700 |
|
5 |
8 |
25 800 |
503 914 |
4 336 |
25 521 |
383 838 |
130 518 |
1 065 255 |
1 588 |
295 719 |
|
4 |
9 |
0 |
566 903 |
3 258 |
26 600 |
398 435 |
133 631 |
1 122 311 |
1 070 |
492 048 |
|
5 |
9 |
29 025 |
566 903 |
4 878 |
25 494 |
383 489 |
130 454 |
1 130 488 |
1 600 |
334 181 |
|
4 |
10 |
0 |
629 893 |
3 620 |
26 597 |
398 391 |
133 623 |
1 184 883 |
1 072 |
549 693 |
|
5 | 10 | 32 250 | 629 893 | 5 420 | 25 486 | 383 386 | 130 435 | 1 196 030 | 1 604 | 374 276 |