Table 5.
Target school | Duration (weeks) | Cost of lost learning ($1000) | Lost productivitydue to school closure ($1000) | Energy savings ($1000) | Health care costs ($1000) | Lost productivity due to fatal cases ($1000) | Lost productivity due to sickness ($1000) | Total cost ($1000) | QALY gains (compared to no intervention) | Cost per QALY (compared to no intervention) | ICER |
---|---|---|---|---|---|---|---|---|---|---|---|
0 |
0 |
0 |
0 |
0 |
32 961 |
479 607 |
155 079 |
667 646 |
|
|
|
3 |
1 |
3 225 |
0 |
180 |
32 928 |
479 185 |
155 005 |
670 162 |
16 |
160 991 |
|
3 |
3 |
9 675 |
0 |
540 |
32 544 |
474 295 |
154 205 |
670 179 |
195 |
12 994 |
|
3 |
4 |
12 900 |
0 |
720 |
32 367 |
472 045 |
153 864 |
670 456 |
277 |
10 150 |
3 380 |
3 |
2 |
6 450 |
0 |
360 |
32 801 |
477 565 |
154 728 |
671 184 |
75 |
47 003 |
Dominated |
3 |
5 |
16 125 |
0 |
900 |
32 318 |
471 424 |
153 771 |
672 739 |
299 |
17 011 |
101 226 |
3 |
6 |
19 350 |
0 |
1 080 |
32 308 |
471 296 |
153 752 |
675 626 |
304 |
26 248 |
620 315 |
3 |
7 |
22 575 |
0 |
1 260 |
32 306 |
471 271 |
153 749 |
678 641 |
305 |
36 059 |
3 386 921 |
3 |
8 |
25 800 |
0 |
1 440 |
32 306 |
471 267 |
153 748 |
681 681 |
305 |
46 005 |
20 007 697 |
3 |
9 |
29 025 |
0 |
1 620 |
32 306 |
471 266 |
153 748 |
684 725 |
305 |
55 979 |
126 703 892 |
3 |
10 |
32 250 |
0 |
1 800 |
32 306 |
471 266 |
153 748 |
687 770 |
305 |
65 955 |
289 245 859 |
2 |
1 |
0 |
26 795 |
188 |
32 929 |
479 210 |
155 022 |
693 768 |
15 |
1 764 356 |
|
1 |
1 |
0 |
36 194 |
174 |
32 929 |
479 216 |
155 031 |
703 195 |
15 |
2 442 399 |
|
2 |
2 |
0 |
53 591 |
376 |
32 811 |
477 750 |
154 823 |
718 598 |
69 |
738 185 |
|
4 |
1 |
0 |
62 989 |
362 |
32 899 |
478 844 |
154 977 |
729 347 |
28 |
2 168 767 |
|
5 |
1 |
3 225 |
62 989 |
542 |
32 871 |
478 484 |
154 908 |
731 936 |
42 |
1 538 432 |
|
1 |
2 |
0 |
72 388 |
348 |
32 797 |
477 600 |
154 839 |
737 276 |
75 |
934 187 |
|
2 |
3 |
0 |
80 386 |
564 |
32 504 |
473 932 |
154 337 |
740 595 |
210 |
348 001 |
|
2 |
4 |
0 |
107 181 |
752 |
32 174 |
469 835 |
153 856 |
762 295 |
359 |
263 354 |
|
1 |
3 |
0 |
108 582 |
522 |
32 532 |
474 332 |
154 456 |
769 379 |
196 |
520 297 |
|
2 |
5 |
0 |
133 976 |
940 |
32 013 |
467 836 |
153 631 |
786 516 |
432 |
275 032 |
|
4 |
2 |
0 |
125 979 |
724 |
32 671 |
476 022 |
154 614 |
788 561 |
133 |
907 803 |
|
5 |
2 |
6 450 |
125 979 |
1 084 |
32 558 |
474 572 |
154 337 |
792 811 |
187 |
670 647 |
|
1 |
4 |
0 |
144 776 |
696 |
32 315 |
471 663 |
154 148 |
802 206 |
294 |
457 624 |
|
2 |
6 |
0 |
160 772 |
1 128 |
31 970 |
467 302 |
153 571 |
812 487 |
452 |
320 722 |
|
1 |
5 |
0 |
180 970 |
870 |
32 242 |
470 771 |
154 046 |
837 160 |
327 |
518 523 |
|
2 |
7 |
0 |
187 567 |
1 316 |
31 962 |
467 200 |
153 560 |
838 973 |
455 |
376 283 |
|
4 |
3 |
0 |
188 968 |
1 086 |
32 117 |
469 165 |
153 760 |
842 924 |
386 |
453 852 |
|
5 |
3 |
9 675 |
188 968 |
1 626 |
31 806 |
465 143 |
153 021 |
846 987 |
533 |
336 228 |
|
2 |
8 |
0 |
214 362 |
1 504 |
31 960 |
467 181 |
153 558 |
865 557 |
456 |
434 015 |
|
1 |
6 |
0 |
217 164 |
1 044 |
32 226 |
470 573 |
154 023 |
872 943 |
334 |
614 247 |
|
2 |
9 |
0 |
241 157 |
1 692 |
31 960 |
467 177 |
153 557 |
892 159 |
456 |
492 180 |
|
4 |
4 |
0 |
251 957 |
1 448 |
31 531 |
461 895 |
152 891 |
896 827 |
653 |
351 186 |
|
5 |
4 |
12 900 |
251 957 |
2 168 |
30 971 |
454 663 |
151 625 |
899 947 |
916 |
253 572 |
|
1 |
7 |
0 |
253 358 |
1 218 |
32 224 |
470 539 |
154 019 |
908 922 |
335 |
719 170 |
|
2 |
10 |
0 |
267 953 |
1 880 |
31 960 |
467 176 |
153 557 |
918 766 |
456 |
550 486 |
|
1 |
8 |
0 |
289 552 |
1 392 |
32 223 |
470 532 |
154 019 |
944 934 |
336 |
825 928 |
|
4 |
5 |
0 |
314 946 |
1 810 |
31 242 |
458 297 |
152 470 |
955 145 |
784 |
366 760 |
|
5 |
5 |
16 125 |
314 946 |
2 710 |
30 530 |
449 119 |
150 906 |
958 916 |
1 118 |
260 600 |
|
1 |
9 |
0 |
325 746 |
1 566 |
32 223 |
470 531 |
154 019 |
980 953 |
336 |
933 116 |
|
4 |
6 |
0 |
377 936 |
2 172 |
31 161 |
457 290 |
152 353 |
1 016 567 |
821 |
425 217 |
|
1 |
10 |
0 |
361 940 |
1 740 |
32 223 |
470 531 |
154 019 |
1 016 972 |
336 |
1 040 374 |
|
5 |
6 |
19 350 |
377 936 |
3 252 |
30 395 |
447 425 |
150 689 |
1 022 542 |
1 179 |
300 960 |
|
4 |
7 |
0 |
440 925 |
2 534 |
31 145 |
457 092 |
152 330 |
1 078 958 |
828 |
496 882 |
|
5 |
7 |
22 575 |
440 925 |
3 794 |
30 360 |
446 990 |
150 633 |
1 087 690 |
1 195 |
351 506 |
|
4 |
8 |
0 |
503 914 |
2 896 |
31 142 |
457 055 |
152 326 |
1 141 540 |
829 |
571 548 |
|
5 |
8 |
25 800 |
503 914 |
4 336 |
30 354 |
446 910 |
150 623 |
1 153 266 |
1 198 |
405 402 |
|
4 |
9 |
0 |
566 903 |
3 258 |
31 142 |
457 047 |
152 325 |
1 204 158 |
829 |
646 844 |
|
5 |
9 |
29 025 |
566 903 |
4 878 |
30 353 |
446 893 |
150 621 |
1 218 917 |
1 199 |
459 966 |
|
4 |
10 |
0 |
629 893 |
3 620 |
31 141 |
457 045 |
152 324 |
1 266 783 |
829 |
722 298 |
|
5 | 10 | 32 250 | 629 893 | 5 420 | 30 352 | 446 889 | 150 620 | 1 284 584 | 1 199 | 514 689 |