Table 1. Cost model at a high volume SMC urban site at IHK, Uganda PrePex study 2012.

Item	Surgical	PrePex
Circumcisions Performed	44,160	70,656
Operator Staff Costs	$350,042	$350,042
Support Staff Costs	$82,026	$59,092
Cost of Consumables	$404,064	$216,349
Cost of Reusable Sets	$25,952	$4,868
Cost of Sterilisation	$48,134	$19,206
Cost of Devices	$0	$1,413,120
Non Staff Costs	$36,022	$41,786
Overheads and shared Costs	$53,872	$53,872
Total Costs	$1,000,112	$2,158,334
Unit Cost	$22.65	$30.55