Table 2.
Cost of vaccination and no vaccination (per 1,000 people)
| CL Risk | ||||||||
|---|---|---|---|---|---|---|---|---|
|
| ||||||||
| 0.005% | 0.01% | 0.03% | 0.1% | 0.5% | 1% | 5% | ||
|
| ||||||||
| No Vaccine | $111-123 | $227-253 | $689-703 | $2,285-2,407 | $11,369-11,792 | $22,671-23,230 | $105,656-109,327 | |
| Duration of Protection = 5 Years | ||||||||
| Vaccine | $0.5/dose | $2,869-6,439 | $2,955-6,478 | $3,332-6,619 | $4,593-7,128 | $9,978 -11,677 | $13,645-20,592 | $42,662-89,470 |
| $1/dose | $5,643-12,848 | $5,736-12,879 | $6,097-13,033 | $7,364-13,557 | $14,750-16,455 | $19,908-23,495 | $49,061-92,654 | |
| $2/dose | $11,201-25,684 | $11,285-25,747 | $11,615-25,958 | $12,800-26,757 | $19,733-31,300 | $27,908-36,941 | $40,130-103,683 | |
| $5/dose | $27,873-64,113 | $27,958-64,137 | $28,343-64,290 | $29,608-64,756 | $36,834-67,620 | $45,829-71,122 | $99,272-113,453 | |
| $10/dose | $55,644-128,200 | $55,749-128,254 | $56,102-128,467 | $57,271-129,243 | $63,743-133,564 | $72,389-139,007 | $135,160-181,499 | |
| Duration of Protection = 10 Years | ||||||||
| $0.5/dose | $1,774-3,505 | $1,850-3,541 | $2,211-3,696 | $3,530-4,217 | $7,144-10,493 | $10,887-19,690 | $40,215-85,908 | |
| $1/dose | $3,448-6,975 | $3,538-7,011 | $3,896-7,163 | $5,164-7,671 | $10,580-12,235 | $14,336-21,228 | $43,271-88,403 | |
| $2/dose | $4,072-13,945 | $6,879-14,008 | $7,207-14,236 | $8,345-15,014 | $14,937-19,571 | $16,795-25,623 | $28,859-71,637 | |
| $5/dose | $16,872-34,751 | $16,960-34,781 | $17,322-34,925 | $18,582-35,448 | $25,751-38,334 | $34,796-41,883 | $70,225-100,309 | |
| $10/dose | $33,649-69,481 | $33,713-69,530 | $34,046-69,786 | $35,191-79,577 | $41,745-75,071 | $49,711-80,796 | $84,061-125,341 | |
| Duration of Protection = 20 Years | ||||||||
| $0.5/dose | $1,231-2,059 | $1,305-2,097 | $1,640-2,241 | $2,784-2,853 | $5,717-9,893 | $9,373-18,032 | $38,871-81,255 | |
| $1/dose | $2,347-4,087 | $2,438-4,124 | $2,797-4,274 | $3,991-4,806 | $7,756-10,959 | $11,461-19,340 | $40,196-83,837 | |
| $2/dose | $4,610-8,152 | $4,684-8,209 | $5,005-8,433 | $6,111-9,290 | $9,603-13,967 | $11,107-23,324 | $23,501-86,347 | |
| $5/dose | $11,429-20,265 | $11,504-20,296 | $11,865-20,443 | $13,048-20,975 | $19,929-23,987 | $27,643-28,429 | $57,574-92,646 | |
| $10/dose | $22,742-40,497 | $22,825-40,558 | $23,143-40,802 | $24,204-41,623 | $30,591-46,418 | $38,167-52,317 | $55,628-103,071 | |