Table 1. Parameters used in economic model.
| Health State | Utility |
|---|---|
| CIN I | 0.91 [31] |
| CIN II | 0.87 [31] |
| CIN III | 0.87[31] |
| Cancer | 0.6* [32] |
| Cancer Treatment | 0.84* [32] |
| Positive pap smear result received | 0.98 [31] |
| Screening and Treatment | Costs |
| Cost per Screening (Pap Smear) | £29.02 [33] |
| Colposcopy | £173.58[34] |
| Treatment of precancerous lesions | £383.63[34] |
| Treatment of cancer | £20231.33* [34,35] |
| Vaccine | Costs |
| Cost per dose | £40 or £20 (estimates) |
| Administration cost per dose (School based) | £5.30[36] |
| Administration cost per dose (GP based) | £11.87 [37] |
* indicates that the parameters are a weighted average of the four different Federations of Gynecologists & Obstetrician stages.
CIN: cervical intraepithelial neoplasias. CGIN: cervical glandular intraepithelial neoplasia. Prices are adjusted to 2011.