Table 4.
Sensitivity Analysis of Overhead Rate and Productivity Rate
Variable | Development Cost ($) |
---|---|
Overhead | |
0.3 | $391,589 |
0.35 | $406,650 |
0.4 | $421,712 |
Productivity rate, % | |
75 | $414,649 |
85 | $391,589 |
95 | $373,384 |
The best case | $373,384 |
The worst case | $446,545 |