Table 2.

Results of the demo case study

Model Parameters/Intervention	Acronym	V = 1	V = 2	Delta
Budget Constraint ($US)	B	1,000,000	1,000,000	0
Cost per patient ($US)	C	1000	2,000	1000
Potentially Treated Population	PTP	1000	500	−500
Untreated Population	UTP	0	500	500
Effectiveness- as measured by added QALY per patient	E	0.50	0.60	0.10
QALYs added for the entire IUP	PEP	500	300	−200