Table 2.

A Table Showing the Clinical Costs for the Three United Kingdom Patients Treated with Stem Cell-Engineered Airways, Using National Health Service Reference Costs Applied to All Clinical Activity Performed While the Patients were Admitted to the United Kingdom Hospital, up Until the Point of Discharge

	Patient 1						Patient 2			Patient 3
Clinical items	Transplant to discharge	First year	Second year	Third year	Fourth year	Total costs	First transplant	Second transplant	Total costs	Total costs
Standard ward staysa	$45,360	$17,960	$6620	$470	$7560	$77,970	$94,970	$28,350	$123,320	$3030
ITU/CITU stays	$104,570	$37,820	$4450	$0	$0	$146,840	$47,300	$63,660	$110,960	$33,380
Imaging (e.g., CXR, CT, and ECHO)	$320	$1160	$370	$0	$320	$2170	$10,890	$3330	$14,220	$1020
Broncoscopies (e.g., B&B) and specialist meetings (e.g., dietetic assessment)	$1850	$3690	$2220	$370	$740	$8870	$2830	$2850	$5680	$4080
Surgery (e.g., MLB, stent insertions and removals, graft transplant)	$256,250	$29,960	$6130	$0	$12,260	$304,600	$322,650	$120,380	$443,030	$105,420
Total	$408,350	$90,590	$19,790	$840	$20,880	$540,450	$478,640	$218,570	$697,210	$146,930

Costs shown in USD (calculated using Thompson-Reuters ForEx rate on 25 March 2015), rounded to nearest $10.

^aIncludes two nights of overnight patient hotel costs for Patient 3.

B&B, bronchoscopy and bronchogram; CT, computerized tomography; CXR, chest X-ray; ECHO, echocardiogram; MLB, microlaryngoscopy.