Table 2.
Cost items | TF (RMB ha−1 year−1) | TF&CF (RMB ha−1 year−1) | CF (RMB ha−1 year−1) |
---|---|---|---|
(a) Capital investment | |||
1. Fencing | 2979 ± 55 | 2986 ± 40 | 3193 ± 83 |
2. Pump set | 1001 ± 85 | 1018 ± 31 | 980 ± 57 |
3. Catchment tool | 745 ± 55 | 790 ± 24 | 894 ± 65 |
4. Boats | 960 ± 126 | 1127 ± 76 | 1374 ± 171 |
Total | 5685 ± 198 | 5921 ± 104 | 6441 ± 236 |
(b) Fixed cost | |||
1. Land lease | 12 500 ± 781 | 12 605 ± 387 | 12 717 ± 451 |
2. Deprecation | 1137 ± 40 | 1184 ± 21 | 1288 ± 47 |
3. Interest | 853 ± 30 | 888 ± 16 | 966 ± 35 |
Total | 14 490 ± 791 | 14 680 ± 382 | 14 975 ± 452 |
(c) Operating cost | |||
1. Pond preparation | 1568 ± 83 | 1580 ± 33 | 1576 ± 56 |
2. Crab seed | 4025 ± 415 | 3792 ± 215 | 3222 ± 303 |
3. Fish fingerling | 756 ± 49 | 650 ± 25 | 669 ± 36 |
4. Macrophyte | 2562 ± 88 | 2468 ± 49 | 2542 ± 75 |
5. Snails | 6033 ± 502 | 5805 ± 293 | 6257 ± 201 |
6. Feed | 29 120 ± 2526 | 26 880 ± 1030 | 23 474 ± 1268 |
7. Fuel/electricity charges | 1390 ± 66 | 1311 ± 34 | 1220 ± 51 |
Total | 45 455 ± 2731 | 42 487 ± 1191 | 38 960 ± 1441 |
(d) Total cost (b+c) | 59 947 ± 2873 | 57 168 ± 1203 | 53 935 ± 1559 |
(e) Total revenue | 75 949 ± 4533 | 82 150 ± 2670 | 78 443 ± 4151 |
1. Revenue from crab | 73 322 ± 4516 | 79 697 ± 2654 | 75 911 ± 4160 |
2. Revenue from fish | 2628 ± 114 | 2453 ± 93 | 2532 ± 142 |
(f) Net profit | 16 003 ± 2022 | 24 983 ± 1680 | 24 509 ± 2926 |