Table 1.

Results of CEA analysis broken down by different scenarios.

Scenario	Perspective	Cost of death	Number of vaccine doses	Disease incidence	ICER per QALY (€)
1*	Social	0	5	official data	109,762
2	Social	SHC	5	official data	109,191
3	Social	WTP	5	official data	104,657
4	NHS	0	5	official data	120,990
5*	Social	0	5	estimated data	26,599
6	Social	SHC	5	estimated data	26,029
7	Social	WTP	5	estimated data	21,494
8	NHS	0	5	estimated data	37,827