Table 4. Cost estimates and disability weights used in the model.

Parameter	Baseline	Range	Sources
Program costs (USD)
Vaccines per dose
HepB birth	0.16	0.14–0.186	[34][35]
HBIG	23	14.5–31.25	[36][37]
HBsAg rapid test kit	0.63	0.5–0.8	[22]
Injection supplies per dose (USD)
AD syringes	0.053	-	[20]
Safety boxes	0.0064	-	[20]
Wastage rates (%)
Vaccines
HepB birth	25	10–50	[20]
HBIG	25	10–50	Assumed
HBsAg rapid test kit	10	0–20	Assumed
AD syringes	10	0–20	[20]
Safety boxes	10	0–10	[20]
Average treatment cost (USD)
Costs per morbid episode per year	38.08	11.14–94.35	[13]
Travel and time costs
Average transportation per travel (USD)	0.31	0.2–0.5	[11]
Average time for travel/waiting/treatment at public	2.3	0.96–2.76	[11]
health facilities (hours)
Average number of outpatient visit	1	0.5–2	[11]
Average hourly wagea (USD)	1.23	1.1–1.4	[40]
Costs for health system strengthening (USD, million)
Selective vaccination	-	0.06–6	[47]
Universal vaccination	-	0.06–6	[47]
Disability weights for
Chronic hepatitis	0.36	0.32–0.4	[42]
Compensated cirrhosis	0.31	0.28–0.495	[42][43]
Decompensated cirrhosis	0.52	0.12–0.92	[42][44]
HCC	0.73	0.59–0.93	[42][43]
Discount rate (%)	3	1.5–5	[46]

HepB, Hepatitis B; HBIG, Hepatitis B Immune Globulin; HBsAg, Hepatitis B surface Antigen; AD, Auto-Disable; HCC, Hepatocellular carcinoma

^a. The opportunity cost of productivity loss occurs during ages from 20 years to 60 years.