Table 4.
Comparison with EHSDI Actual and Benchmark Funding Levels
| Population | Predicted income per Capita Proposed Model (2013/14) | EHSDI actual HSDA level funding (2009/10) - Inflation adjusted to 13/14 | Difference | EHSDI HSDA level benchmark (inflation adjusted to 2013/2014) | Difference |
|---|---|---|---|---|---|
| 2292 | $2245.03 | $2355.51 | −4.92% | $3505.67 | −56.15% |
| 1527 | $2518.67 | $2706.52 | −7.46% | $3283.81 | −30.38% |
| 2111 | $2291.86 | $3002.34 | −31.00% | $3311.40 | −44.49% |
| 2124 | $2288.23 | $2730.80 | −19.34% | $4017.83 | −75.59% |
| 688 | $3518.44 | $3559.76 | −1.17% | $4358.91 | −23.89% |
| 1171 | $2767.91 | $2752.88 | 0.54% | $3578.52 | −29.29% |
| 926 | $3050.77 | $3440.54 | −12.78% | $4431.76 | −45.27% |
| 348 | $5296.23 | $3077.39 | 41.89% | $3953.81 | 25.35% |
| 235 | $7026.04 | $2928.38 | 58.32% | $3905.24 | 44.42% |
| Average | $3444.91 | $2950.46 | 14.35% | $3816.33 | −10.78% |