Table 5.
Variation of assumption | Program costs THBa | Cost treatment F-community THBa | Cost treatment control community THBa | Incremental costs THBa | Incremental benefits THBa |
---|---|---|---|---|---|
Primary analysis | 5,345,048 | 26,927,693 | 40,549,920 | 8,177,179 | 40,500 |
Effectiveness | |||||
Best case scenario (58%) | 5,345,048 | 16,607,750 | 40,549,920 | 18,597,122 | 69,600 |
Worst case scenario (31%) | 5,345,048 | 27,284,161 | 40,549,920 | 7,920,711 | 37,200 |
Discount rate | |||||
0% | 5,923,610 | 29,256,000 | 44,160,000 | 8,980,390 | 40,500 |
5% | 5,079,608 | 25,833,838 | 38,994,474 | 8,081,028 | 40,500 |
aThailand Baht (THB) 2011 [1 US$ = TBH.(2011) 30.00]