Table 6.
Summary of CBA (DKK 2016 prices)
Individual | Family | |||||||
---|---|---|---|---|---|---|---|---|
Year | Net cost | Net benefit | NSB | NSB | Net cost | Net benefit | NSB | NSB |
Ccase-Ccontrol | Bcase-Bcontrol | Per year | Cumulative | Ccase-Ccontrol | Bcase-Bcontrol | Per year | Cumulative | |
2001 | −9,608,486 | 422,944 | −9,185,542 | -9,185,542 | -9,608,486 | 1,817,001 | −7,791,485 | −7,791,485 |
2002 | 27,578 | 1,427,666 | 1,455,245 | −7,730,297 | 27,578 | 3,061,108 | 3,088,687 | −4,702,797 |
2003 | 2034 | 1,827,058 | 1,829,092 | −5,901,204 | 2034 | 3,485,928 | 3,487,963 | −1,214,834 |
2004 | 9675 | 1,489,537 | 1,499,212 | −4,401,991 | 9675 | 3,210,567 | 3,220,243 | 2,005,408 |
2005 | − 1615 | 1,287,029 | 1,285,414 | −3,116,576 | −1615 | 2,700,899 | 2,699,284 | 4,704,693 |
2006 | −39,980 | 330,460 | 290,479 | −2,826,097 | −39,980 | 1,677,093 | 1,637,112 | 6,341,805 |
2007 | −60,595 | 901,123 | 840,528 | −1,985,569 | − 60,595 | 2,016,465 | 1,955,869 | 8,297,675 |
2008 | −103,962 | 392,095 | 288,132 | −1,697,436 | −103,962 | 3,225,204 | 3,121,241 | 11,418,916 |
2009 | −116,958 | −403,512 | − 520,471 | −2,217,907 | − 116,958 | 1,648,385 | 1,531,426 | 12,950,343 |
2010 | −91,569 | − 353,164 | − 444,733 | −2,662,641 | − 91,569 | 1,984,194 | 1,892,625 | 14,842,968 |
2011 | −114,644 | − 351,721 | − 466,366 | −3,129,007 | − 114,644 | 684,060 | 569,415 | 15,412,383 |
2012 | −116,577 | −1,080,575 | − 1,197,152 | −4,326,160 | − 116,577 | 44,460 | −72,117 | 15,340,265 |
2013 | −67,216 | −1,755,809 | −1,823,026 | −6,149,187 | − 67,216 | − 1,420,965 | −1,488,182 | 13,852,083 |
2014 | − 127,280 | −1,958,948 | −2,086,228 | −8,235,415 | − 127,280 | − 2,210,873 | − 2,338,153 | 11,513,930 |
Total | −10,409,599 | 2,174,184 | −8,235,415 | −10,409,599 | 21,923,530 | 11,513,930 |