Variable costs |
Staffing |
Supervisor (direct counsellor support) |
Bi-weekly supervision over 9 months |
562.76 |
Supervisor (fidelity checks) |
5 h per week over 9 months |
25,973.53 |
Manuals, tools, flyers |
Screening tool |
1 per person screened |
0.10 |
Substance misuse flyer |
1 per person accepting intervention |
0.08 |
MI manual |
1 per person receiving MI |
0.34 |
PST manual |
1 per person receiving MI-PST |
2.00 |
Fixed costs |
Staffing |
Counsellors |
5 staff employed over 9 months |
25,973.53 |
Supplies |
Pens |
10 per counsellor |
0.46 |
Clipboards |
1 per counsellor |
1.54 |
Tape recorders (fidelity checks) |
1 per counsellor |
115.44 |
Tapes (fidelity checks) |
Amount used over 9 months |
346.31 |
Capital (annuitized using 3% discount rate) |
Counselling room |
1 room in each emergency department |
220.26 |
Furniture |
Desk and 2 chairs in each room |
285.08 |
Counsellor training |
45 h’ training including screening, MI and PST |
425.11 |