Table 1.

Sensitivity Analysis Results: Ten-Year Biosimilar Cost Savings

Biosimilar Price Relative to Reference Biologic	Biosimilar Market Share Assumption
	20%	25%	30%	35%	40%	45%	50%
50%	$60	$75	$90	$105	$120	$135	$150
55%	$54	$67	$81	$94	$108	$121	$135
60%	$48	$60	$72	$84	$96	$108	$120
65%	$42	$52	$63	$73	$84	$94	$105
70%	$36	$45	$54	$63	$72	$81	$90
75%	$30	37	$45	$52	$60	$67	$75
80%	$24	$30	$36	$42	$48	$54	$60

SOURCE: RAND authors' calculations.

NOTE: All dollar amounts are in billions.