Table 35:
Sensitivity Analyses—Results, Fixed Funding in Current Scenario
| Budget Impact, Millions | ||||||
|---|---|---|---|---|---|---|
| Scenario | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
| Adults | ||||||
| Current scenario: no bilateral cochlear implant, $32,00/implant and complications | 8.65 | 9.53 | 10.50 | 11.57 | 12.74 | 52.99 |
| Future scenario: bilateral cochlear implant, model costs | 8.74 | 9.65 | 10.64 | 11.72 | 12.92 | 53.67 |
| Net budget impact | 0.09 | 0.12 | 0.14 | 0.16 | 0.19 | 0.69 |
| Children | ||||||
| Current scenario: bilateral cochlear implant, $32,000/implant and complications | 4.68 | 4.69 | 4.70 | 4.70 | 4.71 | 23.48 |
| Future scenario: bilateral cochlear implant, model costs | 3.40 | 3.43 | 3.44 | 3.46 | 3.47 | 17.19 |
| Net budget impact | −1.28 | −1.26 | −1.25 | −1.25 | −1.24 | −6.29 |
Numbers may appear inexact due to rounding.