Skip to main content
. 2018 Nov 14;10:773–790. doi: 10.2147/CEOR.S178934

Table 4.

Base case and univariate sensitivity analysis

Base case results
Ribociclib + LZE Palbociclib + LZE Ribociclib + LZE vs palbociclib + LZE
Cost results
 First-line line treatment (€) 90,923.49 91,895.72 −972.23
 PF state (€) 4,155.48 3,902.99 252.49
 PD state (€) 1,798.47 1,474.23 324.24
 Subsequent treatments (€) 4,925.20 3,975.62 949.58
 AEs (€) 317.24 369.93 −52.69
 End-of-life (€) 3,458.24 3,519.78 −61.55
 Total costs (€) 105,578.12 105,138.26 439.86
Health outcomes
 LYG 4.474 4.037 0.437
 QALY 3.313 3.028 0.285
Incremental ratios
 ICER(€/LYG) - - 1,007.69
 ICUR (€/QALY gained) - - 1,543.62
Univariate analysis results
Scenario Δ Cost (€) Δ LY Δ QALY ICER (€/LYG) ICUR (€/QALY)
Alternative parametric distributions
 PFS, Weibull distribution 988.86 0.470 0.289 2,106.07 3,421.83
 PFS, gamma distribution 870.70 0.460 0.288 1,892.13 3,022.53
 PFS, log-normal distribution 103.74 0.424 0.302 244.65 343.39
 OS, Gompertz distribution −468.08 0.260 0.196 Ribociclib is dominant Ribociclib is dominant
 OS, gamma distribution 1,945.13 0.738 0.437 2,634.84 4,447.75
 OS, log-logistic distribution 2,532.82 0.873 0.505 2,901.96 5,012.69
Unadjusted HR (MONALEESA-2; cutoff, January 2017)
 Ribociclib + LZE 65.36 0.258 0.142 252.84 460.18
 PFS HR: 0.568 (0.457 - 0.704)
 OS HR: 0.746 (0.517 - 1.078)
Patient characteristics
 Patients’ age (+20%) 439.86 0.437 0.285 1,007.69 1,543.62
 Patients’ age (−20%) 439.86 0.437 0.285 1,007.69 1,543.62
Quality of life questionnaires
 Utility PF state (CR/PR) (+20%) 439.86 0.437 0.315 1,007.69 1,396.30
 Utility PF state (CR/PR) (−20%) 439.86 0.437 0.255 1,007.69 1,725.69
 Utility PF state (SD) (+20%) 439.86 0.437 0.288 1,007.69 1,529.45
 Utility PF state (SD) (−20%) 439.86 0.437 0.282 1,007.69 1,558.06
 Utility PD state (+20%) 439.86 0.437 0.309 1,007.69 1,422.39
 Utility PD state (−20%) 439.86 0.437 0.261 1,007.69 1,687.44
 Utility PF and PD states (MONALEESA-2) 439.86 0.437 0.352 1,007.69 1,249.29
Economic parameters
 Disregarding palbociclib wastage 722.72 0.437 0.285 1,655.70 2,536.26
 Price parity between CDK4/6 inhibitors −16,321.32 0.437 0.285 Ribociclib is dominant Ribociclib is dominant
 Cost PF state (+20%) 553.16 0.437 0.285 1,267.25 1,941.21
 Cost PF state (−20%) 326.57 0.437 0.285 748.14 1,146.03
 Cost PD state (+20%) 631.83 0.437 0.285 1,447.48 2,217.30
 Cost PD state (−20%) 247.89 0.437 0.285 567.91 869.94
 Cost subsequent treatments (+20%) 629.78 0.437 0.285 1,442.78 2,210.10
 Cost subsequent treatments (−20%) 249.95 0.437 0.285 572.61 877.14
 Cost ribociclib monitoring (+20%) 517.59 0.437 0.285 1,185.77 1,816.40
 Cost ribociclib monitoring (−20%) 362.13 0.437 0.285 829.62 1,270.84
 Cost palbociclib monitoring (+20%) 421.64 0.437 0.285 965.95 1,479.68
 Cost palbociclib monitoring (−20%) 458.08 0.437 0.285 1,049.44 1,607.56
Scenario Δ Cost () Δ LY Δ QALY ICER (/LYG) ICUR (/QALY)
 Cost AEs (+20%) 429.32 0.437 0.285 983.55 1,506.64
 Cost AEs (−20%) 450.40 0.437 0.285 1,031.83 1,580.60
Structural parameters
 Discount rate (0%) 467.44 0.502 0.329 931.00 1,421.02
 Discount rate (5%) 432.00 0.400 0.260 1,080.89 1,658.60
 Time horizon: 5 years −208.42 0.235 0.151 Ribociclib is dominant Ribociclib is dominant
 Time horizon: 10 years 395.04 0.411 0.264 960.34 1,496.27
 Time horizon: 20 years 459.07 0.444 0.291 1,034.70 1,577.98
 Time horizon: 30 years 465.91 0.446 0.293 1,044.63 1,590.89

Abbreviations: AEs, adverse events; CDK4/6, cyclin-dependent kinase 4 and 6; CR, complete response; HR, hazard ratio; ICER, incremental cost-effectiveness ratio; ICUR, incremental cost-utility ratio; LY, life years; LYG, life-years gained; LZE, letrozole; OS, overall survival; PD, progressed disease; PF, progression-free; PFS, progression-free survival;PR, partial response; QALY, quality-adjusted life years; SD, stable disease; Δ, differential.