Table 33:

Net Budget Impact of Adopting Unguided iCBT in Ontario for Adults With Mild to Moderate Major Depression: Years 1–5

Scenario	Year 1	Year 2	Year 3	Year 4	Year 5	Total
Usual care	$109,075,086	$110,165,837	$111,267,495	$112,380,170	$113,503,972	$556,392,560
Unguided iCBT	$107,998,070	$108,381,221	$108,626,517	$108,924,275	$109,259,181	$543,189,265
NBI	−$1,077,016	−$1,784,615	−$2,640,978	−$3,455,895	−$4,244,791	−$13,203,295

Abbreviations: iCBT, internet-delivered cognitive behavioural therapy; NBI, net budget impact.