Table 40:
Scenario | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Usual care | $109,075,086 | $110,165,837 | $111,267,495 | $112,380,170 | $113,503,972 | $556,392,560 |
Guided iCBT | $114,486,833 | $119,133,102 | $124,537,776 | $129,745,214 | $134,833,031 | $622,735,958 |
NBI | $5,411,747 | $8,967,266 | $13,270,281 | $17,365,044 | $21,329,059 | $66,343,398 |
Abbreviations: iCBT, internet-delivered cognitive behavioural therapy; NBI, net budget impact.