Table 41:
Scenario | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Usual care | $178,295,718 | $180,078,743 | $181,879,422 | $183,698,374 | $185,535,290 | $909,487,546 |
Guided iCBT | $187,145,381 | $194,742,641 | $203,579,898 | $212,094,915 | $220,414,050 | $1,017,976,885 |
NBI | $8,849,664 | $14,663,898 | $21,700,476 | $28,396,541 | $34,878,760 | $108,489,339 |
Abbreviations: iCBT, internet-delivered cognitive behavioural therapy; NBI, net budget impact.