Table 6.
Base value | Lower bound | Upper bound | % Variable change | |
---|---|---|---|---|
Limonene yield from substrate (kg per kg carbon source) | 0.45 | 0.3 | 0.5 | −33 to 11 |
Substrate cost ($/kg) | 0.506 | 0.4 | 0.61 | −21 to 21 |
Plant energy efficiency (%) | 60 | 40 | 70 | −33 to 17 |
Project length (year) | 15 | 10 | 20 | −33 to 33 |
Debt ratio (%) | 40 | 30 | 80 | −25 to 100 |
Cost of equity (rate of return) | 0.15 | 0.1 | 0.25 | −33 to 67 |
Interest rate | 0.08 | 0.05 | 0.12 | −38 to 50 |
Total Capital investment (%) | 100 | 80 | 120 | −20 to 20 |
Fixed cost of production | 100 | 80 | 120 | −20 to 20 |