Table 7.
Sensitivity of loss/pig marketed to alternative commodity prices (sensitivity analysis) due to an increasing HC, assuming all pigs sold using a fixed-weight model, 130 kg
| Feed costs1 | ||||
|---|---|---|---|---|
| Change in HC | Feeder pig, primary and secondary market pig prices1 | 20% price increase | Baseline2 | 20% price decline |
| LCh to MCh | 20% price increase | 10.44 | 9.62 | 8.79 |
| Baseline3 | 10.29 | 9.47 | 8.64 | |
| 20% price decline | 10.14 | 9.32 | 8.49 | |
| LCh to HCh | 20% price increase | 21.96 | 21.20 | 20.44 |
| Baseline3 | 24.03 | 23.27 | 22.51 | |
| 20% price decline | 26.10 | 25.34 | 24.58 | |
| MCh to HCh | 20% price increase | 11.52 | 11.59 | 11.65 |
| Baseline3 | 13.74 | 13.81 | 13.87 | |
| 20% price decline | 15.96 | 16.02 | 16.09 | |
1All currency in USD.
2Baseline price for feed costs $201.67/t.
3Baseline price for feeder pigs $41.63/pig, primary market pigs $1.48/kg carcass weight and secondary market pigs $73.29/pig.