Table 9.
Sensitivity of loss/pig marketed to alternative commodity prices (sensitivity analysis) due to an increasing HC, assuming all pigs sold using a fixed-time model, 133 d
| Feed costs1 | ||||
|---|---|---|---|---|
| Change in HC | Feeder pig, primary and secondary market pig prices1 | 20% price increase | Baseline2 | 20% price decline |
| LCh to MCh | 20% price increase | 11.12 | 11.07 | 11.02 |
| Baseline3 | 12.66 | 12.61 | 12.56 | |
| 20% price decline | 14.20 | 14.08 | 14.10 | |
| LCh to HCh | 20% price increase | 20.71 | 21.13 | 21.55 |
| Baseline3 | 24.85 | 25.27 | 25.69 | |
| 20% price decline | 28.98 | 29.33 | 29.82 | |
| MCh to HCh | 20% price increase | 9.59 | 10.06 | 10.53 |
| Baseline3 | 12.19 | 12.66 | 13.13 | |
| 20% price decline | 14.78 | 15.25 | 15.72 | |
1All currency in USD.
2Baseline price for feed costs $201.67/t.
3Baseline price for feeder pigs $41.63/pig, primary market pigs $1.48/kg carcass weight and secondary market pigs $73.29/pig.