Table 3.

Annual Costs

	Year 1	Year 2	Year 3
No. of participants	334	334	334
Cumulative no.	334	668	1002
Live Exercise
Cost	$76 750.02	$76 750.02	$76 750.02
Cumulative cost	$76 750.02	$153 500.04	$230 250.06
Marginal cost per new trainee	$229.79	$229.79	$229.79
Average cost per all trainees	$229.79	$229.79	$229.79
VR
Cost	$109 747.97	$3090.97	$3090.97
Cumulative cost	$109 747.97	$112 838.94	$115 929.91
Marginal cost per new trainee	$328.59	$9.25	$9.25
Average cost per all trainees	$328.59	$168.92	$115.70