Table 4.
Scenario | Item | Unit | Number | Price Per Unit ($) | Total Per ($) | |
---|---|---|---|---|---|---|
Farm | Fattened Pig | |||||
Income | ||||||
Scenario 1: | Fattener price—Prod survey | Pig | 168.40 | 109.62 | 18,462 | 109.63 |
Scenario 2: | High price fatteners | Pig | 33.70 | 191.35 | 21,214 | 125.97 |
Low price fatteners | Pig | 134.70 | 109.62 | |||
Scenario 3: | Fattener price—Survey 1 | Unit | 1 | 28,507 | 28,507 | 169.28 |
Costs | ||||||
All scenarios treated the same | Feed | Unit | 1 | 25,176 | 25,176 | 149.50 |
Medicine | Unit | 1 | 55 | 55 | 0.33 | |
Routine AMs | Unit | 1 | 414 | 414 | 2.46 | |
Total Cost | 25,645 | 152.29 | ||||
Gross Margin | ||||||
Scenario 1: | −7183 | −42.65 | ||||
Scenario 2: | −4431 | −26.31 | ||||
Scenario 3: | 2862 | 17.00 |
* $1 = VND23300