Table 2. Simulation of the Value of Fund to Fund Transfers for Primary Care, Pharmaceutical Assistance and Health Surveillance, according to PCFAG and IHN-SEGE. 2015.
| Federative Unit | Gross value (in R$) | per capita (in R$) | Additional resources | |||
|---|---|---|---|---|---|---|
|
| ||||||
| realized | realized pc value x corrected population SEGE | proposed | realized | proposed | ||
| Acre | 97,276,355.57 | 115,053,420.78 | 111,650,708.54 | 121.06 | 138.95 | 14,374,352.97 |
| Alagoas | 403,268,286.25 | 522,256,920.99 | 506,811,139.35 | 120.72 | 151.72 | 103,542,853.10 |
| Amapá | 76,997,576.69 | 76,701,732.90 | 74,433,274.27 | 100.43 | 97.09 | 0.00 |
| Amazonas | 383,866,087.99 | 430,187,827.88 | 417,464,995.52 | 97.47 | 106.00 | 33,598,907.53 |
| Bahia | 1,574,033,439.01 | 1,869,055,510.20 | 1,813,778,074.66 | 103.53 | 119.30 | 239,744,635.65 |
| Ceará | 981,627,221.98 | 1,194,565,927.41 | 1,159,236,564.16 | 110.23 | 130.17 | 177,609,342.18 |
| Distrito Federal | 158,546,874.65 | 110,709,658.50 | 107,435,413.32 | 54.39 | 36.86 | 0.00 |
| Espírito Santo | 335,351,366.46 | 302,113,794.87 | 293,178,760.18 | 85.33 | 74.60 | 0.00 |
| Goiás | 622,392,887.76 | 564,727,573.09 | 548,025,719.21 | 94.15 | 82.90 | 0.00 |
| Maranhão | 848,746,742.79 | 1,173,079,123.70 | 1,138,385,234.04 | 122.93 | 164.88 | 289,638,491.25 |
| Mato Grosso | 328,942,549.64 | 312,012,150.55 | 302,784,371.37 | 100.73 | 92.72 | 0.00 |
| Mato Grosso do Sul | 284,237,318.36 | 269,550,303.11 | 261,578,335.76 | 107.21 | 98.66 | 0.00 |
| Minas Gerais | 2,262,993,397.23 | 2,177,373,854.23 | 2,112,977,884.06 | 108.44 | 101.25 | 0.00 |
| Pará | 762,508,772.93 | 907,142,163.31 | 880,313,376.16 | 93.27 | 107.68 | 117,804,603.23 |
| Paraíba | 585,155,005.87 | 743,324,899.10 | 721,341,017.96 | 147.31 | 181.60 | 136,186,012.09 |
| Paraná | 1,009,034,358.76 | 907,009,857.39 | 880,184,983.19 | 90.39 | 78.85 | 0.00 |
| Pernambuco | 1,011,979,548.45 | 1,193,195,721.60 | 1,157,906,882.27 | 108.28 | 123.90 | 145,927,333.82 |
| Piaui | 503,015,996.35 | 659,766,236.99 | 640,253,608.58 | 157.03 | 199.88 | 137,237,612.23 |
| Rio de Janeiro | 1,245,261,349.40 | 1,117,309,403.79 | 1,084,264,907.14 | 75.24 | 65.51 | 0.00 |
| Rio Grande do Norte | 444,804,577.48 | 512,645,274.25 | 497,483,757.67 | 129.22 | 144.53 | 52,679,180.19 |
| Rio Grande do Sul | 818,863,896.40 | 751,190,894.12 | 728,974,375.67 | 72.80 | 64.81 | 0.00 |
| Rondônia | 166,618,167.81 | 163,737,095.36 | 158,894,560.36 | 94.23 | 89.86 | 0.00 |
| Roraima | 50,910,597.60 | 52,963,921.25 | 51,397,509.91 | 100.68 | 101.64 | 486,912.31 |
| Santa Catarina | 729,850,999.47 | 591,675,912.55 | 574,177,059.82 | 107.03 | 84.20 | 0.00 |
| São Paulo | 3,061,154,447.46 | 2,561,140,131.54 | 2,485,394,249.32 | 68.95 | 55.98 | 0.00 |
| Sergipe | 258,239,610.27 | 292,855,859.26 | 284,194,628.61 | 115.13 | 126.71 | 25,955,018.34 |
| Tocantins | 215,298,794.65 | 235,417,318.34 | 228,454,836.18 | 142.10 | 150.78 | 13,156,041.53 |
|
| ||||||
| Brasil | 19,220,976,227.28 | 19,806,762,487.07 | 19,220,976,227.28 | 94.01 | 94.01 | 1,487,941,296.42 |
Sources: SAGE/MS, IBGE.