Table 3. Simulation of the Value of Fund to Fund Transfers for Medium and High Complexity, according to PCFAG and IHN-SEGE, 2015.
| Federative Unit | Gross value (in R$) | per capita (in R$) | Additional resources | |||
|---|---|---|---|---|---|---|
|
| ||||||
| realized | Realized pc value vs. Corrected population SEGE | proposed | realized | proposed | ||
| Acre | 204,203,660.07 | 241,521,482.67 | 243,675,041.44 | 254.14 | 303.26 | 39,471,381.37 |
| Alagoas | 765,360,722.21 | 991,188,615.26 | 1,000,026,681.80 | 229.12 | 299.36 | 234,665,959.59 |
| Amapá | 145,752,075.05 | 145,192,059.42 | 146,486,683.94 | 190.11 | 191.07 | 734,608.89 |
| Amazonas | 568,004,764.60 | 636,546,815.55 | 642,222,670.80 | 144.22 | 163.07 | 74,217,906.20 |
| Bahia | 2,876,264,269.31 | 3,415,364,278.87 | 3,445,817,833.59 | 189.18 | 226.64 | 569,553,564.28 |
| Ceará | 1,874,337,983.01 | 2,280,927,261.20 | 2,301,265,455.75 | 210.48 | 258.42 | 426,927,472.74 |
| Distrito Federal | 513,523,750.25 | 358,581,896.68 | 361,779,240.36 | 176.18 | 124.12 | 0.00 |
| Espírito Santo | 780,767,775.23 | 703,383,791.09 | 709,655,607.22 | 198.67 | 180.58 | 0.00 |
| Goiás | 1,303,821,189.57 | 1,183,020,870.91 | 1,193,569,435.54 | 197.23 | 180.55 | 0.00 |
| Maranhão | 986,442,018.28 | 1,363,392,022.67 | 1,375,548,890.92 | 142.87 | 199.23 | 389,106,872.64 |
| Mato Grosso | 648,385,099.11 | 615,013,258.04 | 620,497,106.43 | 198.56 | 190.02 | 0.00 |
| Mato Grosso do Sul | 695,014,627.77 | 659,102,065.36 | 664,979,037.53 | 262.15 | 250.82 | 0.00 |
| Minas Gerais | 4,490,095,366.90 | 4,320,214,220.18 | 4,358,735,991.04 | 215.16 | 208.86 | 0.00 |
| Pará | 1,169,762,695.35 | 1,391,644,397.67 | 1,404,053,182.02 | 143.09 | 171.75 | 234,290,486.67 |
| Paraíba | 755,651,669.45 | 959,907,537.86 | 968,466,682.46 | 190.23 | 243.81 | 212,815,013.01 |
| Paraná | 2,612,498,379.77 | 2,348,345,982.76 | 2,369,285,325.40 | 234.03 | 212.24 | 0.00 |
| Pernambuco | 2,423,743,115.25 | 2,857,765,178.95 | 2,883,246,826.34 | 259.35 | 308.51 | 459,503,711.09 |
| Piaui | 594,342,030.93 | 779,551,362.33 | 786,502,336.85 | 185.54 | 245.53 | 192,160,305.92 |
| Rio de Janeiro | 3,637,598,138.74 | 3,263,831,009.92 | 3,292,933,397.88 | 219.79 | 198.97 | 0.00 |
| Rio Grande do Norte | 686,813,888.57 | 791,565,357.22 | 798,623,456.14 | 199.53 | 232.01 | 111,809,567.57 |
| Rio Grande do Sul | 2,829,897,171.29 | 2,596,027,246.67 | 2,619,175,072.60 | 251.59 | 232.86 | 0.00 |
| Rondônia | 333,122,322.99 | 327,362,149.54 | 330,281,118.16 | 188.40 | 186.79 | 0.00 |
| Roraima | 98,464,493.26 | 102,435,758.23 | 103,349,140.44 | 194.72 | 204.38 | 4,884,647.18 |
| Santa Catarina | 1,474,026,032.70 | 1,194,964,038.76 | 1,205,619,096.26 | 216.16 | 176.80 | 0.00 |
| São Paulo | 9,405,440,018.91 | 7,869,139,012.96 | 7,939,305,248.82 | 211.85 | 178.83 | 0.00 |
| Sergipe | 501,052,096.46 | 568,216,634.50 | 573,283,214.51 | 223.39 | 255.59 | 72,231,118.05 |
| Tocantins | 348,871,082.52 | 381,471,223.87 | 384,872,663.32 | 230.26 | 254.02 | 36,001,580.80 |
|
| ||||||
| Brasil | 42,723,256,437.55 | 42,345,675,529.15 | 42,723,256,437.55 | 208.97 | 208.97 | 3,058,374,196.00 |
Sources: SAGE/MS, IBGE.