Total villages (target)	60,000
Per village metrics	SHE-Mistri	SHE-Worker	Plumber	Electrician	Mason	Healthcare (Telemedicine)
Number to be trained	1	100	1	1	1	1
Daily wage (Rs.)	300	200	200	200	200	200
Cost per start-up kit (Rs.)	10,000	7000	7000	7000	7000	7000
Number of days of work (initial)	100	100	100	100	100	100
One-time start-up investment	10,000	700,000	7000	7000	7000	7000
Total wage bill (100 days)	30,000	2,000,000	20,000	20,000	20,000	20,000
Budget (one-time)-Rs.	44,280,000,000
Budget (wages for 100 days)-Rs.	126,600,000,000
Total budget-Rs.	170,880,000,000

The above table does not include material costs for sanitization works