Skip to main content
. 2020 Sep 24;10:15719. doi: 10.1038/s41598-020-72897-5

Table 5.

Annual cashflow calculation for the economic analysis based on the case study.

17 Gas value based on methane content $0.22 $0.26 $0.30 $0.34 $0.39
18 Annual income/savings calculation: [17] × [6] × 12 months $1066.56 $1260.48 $1454.4 $1648.32 $1890.72
19 Annual cashflow calculation: [18] −[9] $744.16 $938.08 $1132 $1325.92 $1568.32