Skip to main content
. 2020 Nov 2;20(12):1–134.

Table 24:

Budget Impact Sensitivity Analysis Results—Scenario Analysis, All Photoresponsive Conditions

Budget Impacta
Scenario Year 1 Year 2 Year 3 Year 4 Year 5 Totalb
Current Scenario 407,346 407,346 407,346 407,346 407,346 2,036,732
New Scenario 1,617,317 1,642,146 1,666,974 1,691,803 1,716,632 8,334,872
Net Budget Impact 1,209,970 1,234,799 1,259,628 1,284,457 1,309,286 6,298,141
a

In 2019 Canadian dollars.

b

Numbers may not add correctly due to rounding.