Table 4.
Variable | € per year | € per pig | € per kg | ||||||
---|---|---|---|---|---|---|---|---|---|
LPLSCb | LPHSCc | HPd | LPLSC | LPHSC | LP | LPLSC | LPHSC | HP | |
Gross margin, € | |||||||||
Mean | 978,020 | 883,579 | 846,131 | 51.1 | 47.2 | 45.2 | 0.61 | 0.57 | 0.54 |
SD | 73,587 | 89,923 | 52,997 | 1.8 | 2.1 | 1.7 | 0.02 | 0.02 | 0.02 |
5% CI | 861,044 | 740,681 | 761,039 | 48.1 | 43.8 | 42.4 | 0.58 | 0.53 | 0.51 |
95% CI | 1,101,716 | 1,035,199 | 935,183 | 54.1 | 50.4 | 48.1 | 0.65 | 0.61 | 0.57 |
Minimum | 730,977 | 571,026 | 657,281 | 43.7 | 38.0 | 38.2 | 0.53 | 0.46 | 0.46 |
Maximum | 1,267,410 | 1,191,485 | 1,069,961 | 58.5 | 55.3 | 52.0 | 0.70 | 0.67 | 0.62 |
Net profit, € | |||||||||
Mean | 312,902 | 218,461 | 181,014 | 16.2 | 11.4 | 9.6 | 0.20 | 0.14 | 0.11 |
SD | 73,587 | 89,923 | 52,997 | 3.1 | 4.1 | 2.6 | 0.04 | 0.05 | 0.03 |
90% CI | 195,926-436,598 | 75,563-370,082 | 95,921-270,066 | 10.1–21.2 | 4.5–17.9 | 5.4–13.8 | 0.13–0.26 | 0.05–0.21 | 0.06–0.16 |
Minimum | 65,860 | −94,091 | − 7836 | 4.0 | −6.3 | −0.5 | 0.05 | −0.08 | −0.01 |
Maximum | 602,293 | 526,367 | 404,843 | 27.1 | 24.4 | 19.6 | 0.33 | 0.29 | 0.23 |
a728 sow farrow-to-finish farms with weekly farrowing batches were simulated to represent three different scenarios. A total of 10,000 iterations (i.e. farms) were simulated for each scenario. At each iteration, all stochastic input variables (i.e. biological inputs, feedstuff and pork prices) varied simultaneously by randomly sampling a new set of values for each variable from their corresponding distributions. Additionally, gross margins and net profit were calculated for each iteration
bScenario 1: a farrow-to-finish farm with prevalence of pleurisy < 25% and prevalence of lung scars < 8% with a wean-to-finish average daily gain (ADG) of 760 g and reaching target slaughter weight at 24 weeks of age
cScenario 2: a farrow-to-finish farm with prevalence of pleurisy < 25% and prevalence of lung scars ≥8% (LPHSC) with an ADG of 725 g and reaching target slaughter weight at 25 weeks of age
dScenario 3: a farrow-to-finish farm with prevalence of pleurisy ≥25% (HP) with and ADG of 671 g and reaching target slaughter weight at 26 weeks of age