Table 6.

Summary of lipids price, equipment, utilities cost and raw materials for different bioreactor numbers

Reactor number	Production (t/year)	COM ($)	Oil price ($/kg)	FCI ($)	COL ($)	CRM ($)	CUT ($)	Sugars needed (t/year)
1	8053	14,572,474	1.81	16,085,855	450,000	4,614,114	3,880,618	32,208
2	16,105	23,303,062	1.45	23,626,689	556,875	9,228,227.11	5,023,796	64,416
3	24,157	32,018,294	1.33	31,167,523	658,125	13,842,340.67	6,166,975	96,624
4	32,210	40,733,526	1.26	38,708,357	759,375	18,456,454.22	7,310,154	128,832
5	40,262	49,448,758	1.23	46,249,191	860,625	23,070,567.78	8,453,332	161,040
6	48,315	58,163,990	1.20	53,790,025	961,875	27,684,681.34	9,596,511	193,248
7	56,367	66,879,221	1.19	61,330,859	1,063,125	32,298,794.89	10,739,689	225,456