Table 8.

Profitability.

Description	Revenue in EGP
	Year 1	Year 2	Year 3	Year 4
Total income	33,096,960,000	38,682,072,000	45,053,236,800	52,311,813,840
Total costs	9,364,587,024	11,173,936,541	12,291,102,668	13,519,985,408
Gross profit	23,732,372,976	27,508,135,459	32,762,134,132	38,791,828,432
Taxation	1,186,618,648.80	1,375,406,773	1,638,106,706	1,939,591,421
Depreciation of equipment and office furniture	500,000	500,000	500,000	500,000.0
Net gains	22,545,654,327	26,132,628,686	31,123,927,425.36	36,852,137,010.6